Org.nr 912 262 464 2022 → 2023 Year-over-year analysis

ADAN MACHINERY AS: årsregnskap 2023 vs 2022

Shrank 98% on revenue, weaker earnings, cash halved-plus

approved 2024-06-28; registry 2024-07-11; journal 2024 630789

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAN MACHINERY AS. Revenue 740.3k NOK → 17.2k NOK (-97.7%). Net result -103.5k NOK → -479.6k NOK. Equity 216.7k NOK → -262.9k NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADAN MACHINERY AS.

Scorecard

Revenue
740.3k NOK 17.2k NOK
-97.7%
Operating result
-96.2k NOK -480.4k NOK
-399.4%
Net result
-103.5k NOK -479.6k NOK
-363.2%
Equity
216.7k NOK -262.9k NOK
-221.3%
Cash
97.6k NOK 3 989 NOK
-95.9%
Total assets
457.8k NOK 98.5k NOK
-78.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 740.3k NOK to 17.2k NOK (-97.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -96.2k NOK → -480.4k NOK (op. margin -13.0% → -2785.1%). Calculated

  • ↓

    Net result weakened

    Net result -103.5k NOK → -479.6k NOK (net margin -14.0% → -2780.5%). Calculated

  • ↓

    Equity eroded

    Book equity 216.7k NOK → -262.9k NOK (equity ratio 47.3% → -267.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 97.6k NOK → 3 989 NOK (-95.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -267.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 643.3k NOK → 16.1k NOK (-97.5% YoY). Calculated