Org.nr 883 814 622 2017 → 2018 Year-over-year analysis

ADAPA AS: årsregnskap 2018 vs 2017

Shrank 9% on revenue, returned to profit

approved 2020-01-31; registry 2020-02-03; journal 2020 205669

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADAPA AS. Revenue 329.2k NOK → 300.9k NOK (-8.6%). Net result -823.4k NOK → +1.44m NOK. Equity 12.95m NOK → 12.09m NOK.

On the constructive side: turned profitable; cash rose. Pressures included: revenue fell; operating result weakened; equity eroded.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAPA AS.

Scorecard

Revenue
329.2k NOK 300.9k NOK
-8.6%
Operating result
-716.1k NOK -1.08m NOK
-50.2%
Net result
-823.4k NOK +1.44m NOK
+275.1%
Equity
12.95m NOK 12.09m NOK
-6.6%
Cash
1.40m NOK 2.47m NOK
+76.6%
Total assets
15.50m NOK 14.83m NOK
-4.3%

What improved

  • ↑

    Turned profitable

    Net result flipped from a loss of 823.4k NOK to a profit of 1.44m NOK. Calculated

  • ↑

    Cash rose

    Bank deposits 1.40m NOK → 2.47m NOK (+76.6% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 329.2k NOK to 300.9k NOK (-8.6% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result -716.1k NOK → -1.08m NOK (op. margin -217.6% → -357.4%). Calculated

  • ↓

    Equity eroded

    Book equity 12.95m NOK → 12.09m NOK (equity ratio 83.6% → 81.6%). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 294.2k NOK → 711.0k NOK. Reported fact