Org.nr 883 814 622 2018 → 2019 Year-over-year analysis

ADAPA AS: årsregnskap 2019 vs 2018

Grew 182% on revenue, weaker earnings, cash halved-plus

approved 2021-04-19; registry 2021-05-03; journal 2021 247198

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADAPA AS. Revenue 300.9k NOK → 847.1k NOK (+181.5%). Net result +1.44m NOK → +176.2k NOK. Equity 12.09m NOK → 9.97m NOK.

On the constructive side: revenue rose; operating result improved. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: sharp cash drawdown; book investments changed. All figures are taken from the published annual accounts for ADAPA AS.

Scorecard

Revenue
300.9k NOK 847.1k NOK
+181.5%
Operating result
-1.08m NOK +512.4k NOK
+147.7%
Net result
+1.44m NOK +176.2k NOK
-87.8%
Equity
12.09m NOK 9.97m NOK
-17.6%
Cash
2.47m NOK 772.6k NOK
-68.8%
Total assets
14.83m NOK 10.92m NOK
-26.4%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 300.9k NOK to 847.1k NOK (+181.5% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -1.08m NOK → +512.4k NOK (op. margin -357.4% → 60.5%). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result +1.44m NOK → +176.2k NOK (net margin 479.3% → 20.8%). Calculated

  • ↓

    Equity eroded

    Book equity 12.09m NOK → 9.97m NOK (equity ratio 81.6% → 91.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 2.47m NOK → 772.6k NOK (-68.8% YoY). Calculated

Things to notice

  • ·

    Sharp cash drawdown

    Cash fell by more than 60% YoY (2.47m NOK → 772.6k NOK). Check whether funds moved to group receivables, investments, or operating burn. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 711.0k NOK → 6 311 NOK. Reported fact