Org.nr 911 928 965 2016 → 2017 Year-over-year analysis

ADAPA SYSTEMS AS: årsregnskap 2017 vs 2016

Grew 165758% on revenue, weaker earnings, cash halved-plus

approved 2018-06-30; registry 2018-07-18; journal 2018 731073

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADAPA SYSTEMS AS. Revenue 150 NOK → 248.8k NOK (+165758.0%). Net result -13.8k NOK → -207.3k NOK. Equity -264.4k NOK → -471.7k NOK.

On the constructive side: revenue rose. Pressures included: net result weakened; equity eroded; cash fell.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADAPA SYSTEMS AS.

Scorecard

Revenue
150 NOK 248.8k NOK
+165758.0%
Net result
-13.8k NOK -207.3k NOK
-1402.6%
Equity
-264.4k NOK -471.7k NOK
-78.4%
Cash
90.1k NOK 15.9k NOK
-82.4%
Total assets
457.9k NOK 206.1k NOK
-55.0%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 150 NOK to 248.8k NOK (+165758.0% YoY). Calculated

What deteriorated

  • ↓

    Net result weakened

    Net result -13.8k NOK → -207.3k NOK (net margin -9198.0% → -83.3%). Calculated

  • ↓

    Equity eroded

    Book equity -264.4k NOK → -471.7k NOK (equity ratio -57.7% → -228.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 90.1k NOK → 15.9k NOK (-82.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -228.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 96 NOK → -6 354 NOK (-6718.8% YoY). Calculated