Org.nr 911 928 965 2017 → 2018 Year-over-year analysis

ADAPA SYSTEMS AS: årsregnskap 2018 vs 2017

Shrank 47% on revenue, cash halved-plus

approved 2019-05-24; registry 2019-06-18; journal 2019 459553

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADAPA SYSTEMS AS. Revenue 248.8k NOK → 131.0k NOK (-47.4%). Equity -471.7k NOK → -609.7k NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAPA SYSTEMS AS.

Scorecard

Revenue
248.8k NOK 131.0k NOK
-47.4%
Net result
-207.3k NOK n/m
—
Equity
-471.7k NOK -609.7k NOK
-29.3%
Cash
15.9k NOK 7 190 NOK
-54.7%
Total assets
206.1k NOK 101.7k NOK
-50.7%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 248.8k NOK to 131.0k NOK (-47.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -471.7k NOK → -609.7k NOK (equity ratio -228.9% → -599.5%). Calculated

  • ↓

    Cash fell

    Bank deposits 15.9k NOK → 7 190 NOK (-54.7% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad -6 354 NOK → 52.4k NOK (+924.6% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -599.5% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation