Org.nr 911 928 965 2018 → 2019 Year-over-year analysis

ADAPA SYSTEMS AS: årsregnskap 2019 vs 2018

Shrank 77% on revenue, cash halved-plus

approved 2020-08-21; registry 2020-09-05; journal 2020 758213

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADAPA SYSTEMS AS. Revenue 131.0k NOK → 30.2k NOK (-76.9%). Equity -609.7k NOK → -1.29m NOK.

Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer; paid-in equity reduced; cogs fell. All figures are taken from the published annual accounts for ADAPA SYSTEMS AS.

Scorecard

Revenue
131.0k NOK 30.2k NOK
-76.9%
Operating result
n/m -150.7k NOK
—
Net result
n/m -150.9k NOK
—
Equity
-609.7k NOK -1.29m NOK
-110.8%
Cash
7 190 NOK 795 NOK
-88.9%
Total assets
101.7k NOK 109.4k NOK
+7.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 131.0k NOK to 30.2k NOK (-76.9% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -609.7k NOK → -1.29m NOK (equity ratio -599.5% → -1175.3%). Calculated

  • ↓

    Cash fell

    Bank deposits 7 190 NOK → 795 NOK (-88.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1175.3% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 22.7k NOK → -502.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 52.4k NOK → 7 050 NOK (-86.5% YoY). Calculated