Org.nr 911 928 965 2019 → 2020 Year-over-year analysis

ADAPA SYSTEMS AS: årsregnskap 2020 vs 2019

Grew 356% on revenue, returned to profit, fresh owner capital

approved 2021-05-07; registry 2021-05-12; journal 2021 284825

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2020 with 2019 for ADAPA SYSTEMS AS. Revenue 30.2k NOK → 137.9k NOK (+356.4%). Net result -150.9k NOK → +1 012 NOK. Equity -1.29m NOK → -1.28m NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADAPA SYSTEMS AS.

Scorecard

Revenue
30.2k NOK 137.9k NOK
+356.4%
Operating result
-150.7k NOK +1 119 NOK
+100.7%
Net result
-150.9k NOK +1 012 NOK
+100.7%
Equity
-1.29m NOK -1.28m NOK
+0.1%
Cash
795 NOK 48.8k NOK
+6037.7%
Total assets
109.4k NOK 69.7k NOK
-36.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 30.2k NOK to 137.9k NOK (+356.4% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -150.7k NOK → +1 119 NOK (op. margin -498.6% → 0.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 150.9k NOK to a profit of 1 012 NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -1.29m NOK → -1.28m NOK (equity ratio -1175.3% → -1843.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 795 NOK → 48.8k NOK (+6037.7% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1843.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 7 050 NOK → 37.7k NOK (+434.9% YoY). Calculated