ADAPT IT AS: årsregnskap 2024 vs 2023
Grew 38% on revenue, weaker earnings
approved 2025-05-26; registry 2025-06-18; journal 2025 480548
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADAPT IT AS. Revenue 1.18m NOK → 1.63m NOK (+38.4%). Net result +61.6k NOK → +2 350 NOK. Equity 10.6k NOK → -35.0k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: operating result weakened; net result weakened; equity eroded.
Also worth watching: thin equity buffer; payroll increased; cogs fell. All figures are taken from the published annual accounts for ADAPT IT AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.18m NOK to 1.63m NOK (+38.4% YoY). Calculated
-
↑
Cash rose
Bank deposits 6 004 NOK → 171.1k NOK (+2749.6% YoY). Calculated
What deteriorated
-
↓
Operating result weakened
Operating result +102.3k NOK → +41.3k NOK (op. margin 8.7% → 2.5%). Calculated
-
↓
Net result weakened
Net result +61.6k NOK → +2 350 NOK (net margin 5.2% → 0.1%). Calculated
-
↓
Equity eroded
Book equity 10.6k NOK → -35.0k NOK (equity ratio 20.7% → -12.0%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -12.0% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 0 NOK → 3.11m NOK (0% → 191% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 895.3k NOK → 592.5k NOK (-33.8% YoY). Calculated