Org.nr 928 573 273 2024 → 2025 Year-over-year analysis

ADAPT IT AS: årsregnskap 2025 vs 2024

Shrank 43% on revenue, stronger earnings

approved 2026-04-14; registry 2026-04-15; journal 2026 379047

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAPT IT AS. Revenue 1.63m NOK → 926.5k NOK (-43.1%). Net result +2 350 NOK → +2.02m NOK. Equity -35.0k NOK → 886.4k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAPT IT AS.

Scorecard

Revenue
1.63m NOK 926.5k NOK
-43.1%
Operating result
+41.3k NOK +558.9k NOK
+1252.0%
Net result
+2 350 NOK +2.02m NOK
+85920.3%
Equity
-35.0k NOK 886.4k NOK
+2630.3%
Cash
171.1k NOK 483.6k NOK
+182.7%
Total assets
292.5k NOK 541.4k NOK
+85.1%

What improved

  • ↑

    Operating result improved

    Operating result +41.3k NOK → +558.9k NOK (op. margin 2.5% → 60.3%). Calculated

  • ↑

    Net result improved

    Net result +2 350 NOK → +2.02m NOK (net margin 0.1% → 218.2%). Calculated

  • ↑

    Equity strengthened

    Book equity -35.0k NOK → 886.4k NOK (equity ratio -12.0% → 163.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 171.1k NOK → 483.6k NOK (+182.7% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.11m NOK → 3 NOK (191% → 0% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.63m NOK to 926.5k NOK (-43.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.72× → 0.00× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 592.5k NOK → 278.6k NOK (-53.0% YoY). Calculated