Org.nr 994 469 800 2009 → 2010 Year-over-year analysis

ADAPTA AVIATION AS: årsregnskap 2010 vs 2009

Grew 346% on revenue, slipped into loss

approved 2011-06-20; registry 2011-09-07; journal 2011 715219

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2010 with 2009 for ADAPTA AVIATION AS. Revenue 142.4k NOK → 634.9k NOK (+345.7%). Net result +3 316 NOK → -27.3k NOK. Equity 108.3k NOK → 81.0k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; paid-in equity reduced; book investments changed. All figures are taken from the published annual accounts for ADAPTA AVIATION AS.

Scorecard

Revenue
142.4k NOK 634.9k NOK
+345.7%
Operating result
+45.4k NOK +25.3k NOK
-44.3%
Net result
+3 316 NOK -27.3k NOK
-924.4%
Equity
108.3k NOK 81.0k NOK
-25.2%
Total assets
7 558 NOK 7.18m NOK
+94921.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 142.4k NOK to 634.9k NOK (+345.7% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +45.4k NOK → +25.3k NOK (op. margin 31.9% → 4.0%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 3 316 NOK profit to a loss of 27.3k NOK. Calculated

  • ↓

    Equity eroded

    Book equity 108.3k NOK → 81.0k NOK (equity ratio 1433.1% → 1.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 1.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Paid-in equity reduced

    Paid-in equity fell 105.0k NOK → 100.0k NOK — check capital reduction, conversion, or reclassification. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 7 544 NOK → 88.9k NOK. Reported fact