Org.nr 994 469 800 2010 → 2011 Year-over-year analysis

ADAPTA AVIATION AS: årsregnskap 2011 vs 2010

Shrank 82% on revenue, weaker earnings

approved 2012-06-30; registry 2012-09-01; journal 2012 690230

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADAPTA AVIATION AS. Revenue 634.9k NOK → 115.5k NOK (-81.8%). Net result -27.3k NOK → -86.4k NOK. Equity 81.0k NOK → -5 405 NOK.

Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: thin equity buffer; cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAPTA AVIATION AS.

Scorecard

Revenue
634.9k NOK 115.5k NOK
-81.8%
Operating result
+25.3k NOK -29.4k NOK
-216.1%
Net result
-27.3k NOK -86.4k NOK
-216.0%
Equity
81.0k NOK -5 405 NOK
-106.7%
Cash
n/m 857 NOK
—
Total assets
7.18m NOK 7.36m NOK
+2.5%

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 634.9k NOK to 115.5k NOK (-81.8% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +25.3k NOK → -29.4k NOK (op. margin 4.0% → -25.5%). Calculated

  • ↓

    Net result weakened

    Net result -27.3k NOK → -86.4k NOK (net margin -4.3% → -74.8%). Calculated

  • ↓

    Equity eroded

    Book equity 81.0k NOK → -5 405 NOK (equity ratio 1.1% → -0.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 570.8k NOK → 115.5k NOK (-79.8% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 88.9k NOK → 112.5k NOK. Reported fact