Org.nr 958 738 927 2001 → 2002 Year-over-year analysis

ADAPTI AS: årsregnskap 2002 vs 2001

Grew 155% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2002 with 2001 for ADAPTI AS. Revenue 679.6k NOK → 1.73m NOK (+154.5%). Equity 276.9k NOK → -353.8k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; equity eroded.

Also worth watching: thin equity buffer; cogs moved. All figures are taken from the published annual accounts for ADAPTI AS.

Scorecard

Revenue
679.6k NOK 1.73m NOK
+154.5%
Operating result
-9 322 NOK -98.9k NOK
-960.4%
Equity
276.9k NOK -353.8k NOK
-227.8%
Total assets
9 659 NOK 392.6k NOK
+3964.6%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 679.6k NOK to 1.73m NOK (+154.5% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result -9 322 NOK → -98.9k NOK (op. margin -1.4% → -5.7%). Calculated

  • ↓

    Equity eroded

    Book equity 276.9k NOK → -353.8k NOK (equity ratio 2866.5% → -90.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -90.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 7 969 NOK → 1.31m NOK (+16280.8% YoY). Calculated