ADAPTI AS: årsregnskap 2003 vs 2002
Fresh owner capital
Summary
What changed
Comparing Årsregnskap 2003 with 2002 for ADAPTI AS. Revenue 1.73m NOK → 1.78m NOK (+2.8%). Equity -353.8k NOK → 148.6k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: payroll increased; cogs fell. All figures are taken from the published annual accounts for ADAPTI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.73m NOK to 1.78m NOK (+2.8% YoY). Calculated
-
↑
Operating result improved
Operating result -98.9k NOK → +116.9k NOK (op. margin -5.7% → 6.6%). Calculated
-
↑
Equity strengthened
Book equity -353.8k NOK → 148.6k NOK (equity ratio -90.1% → 31.8%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.53× → 1.21×. Calculated
-
↑
Owners injected capital
Paid-in equity rose 50.0k NOK → 350.0k NOK (+300.0k NOK). Reported fact
Things to notice
-
·
Payroll increased
Salary cost 2 NOK → 88.9k NOK (0% → 5% of revenue). Calculated
-
·
COGS fell
COGS / varekostnad 1.31m NOK → 1.22m NOK (-6.6% YoY). Calculated