Org.nr 958 738 927 2003 → 2004 Year-over-year analysis

ADAPTI AS: årsregnskap 2004 vs 2003

Shrank 25% on revenue

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADAPTI AS. Revenue 1.78m NOK → 1.34m NOK (-24.7%). Equity 148.6k NOK → 151.7k NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAPTI AS.

Scorecard

Revenue
1.78m NOK 1.34m NOK
-24.7%
Operating result
+116.9k NOK +10.1k NOK
-91.4%
Equity
148.6k NOK 151.7k NOK
+2.1%
Total assets
467.9k NOK 432.6k NOK
-7.5%

What improved

  • ↑

    Equity strengthened

    Book equity 148.6k NOK → 151.7k NOK (equity ratio 31.8% → 35.1%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.78m NOK to 1.34m NOK (-24.7% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +116.9k NOK → +10.1k NOK (op. margin 6.6% → 0.8%). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 1.22m NOK → 963.3k NOK (-21.0% YoY). Calculated