ADAPTI AS: årsregnskap 2005 vs 2004
Grew 8% on revenue
Summary
What changed
Comparing Årsregnskap 2005 with 2004 for ADAPTI AS. Revenue 1.34m NOK → 1.44m NOK (+7.6%). Equity 151.7k NOK → 242.1k NOK.
On the constructive side: revenue rose; operating result improved; equity strengthened.
Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAPTI AS.
At a glance
Scorecard
Revenue
1.34m NOK
1.44m NOK
+7.6%
Operating result
+10.1k NOK
+126.3k NOK
+1151.5%
Net result
n/m
+90.4k NOK
—
Equity
151.7k NOK
242.1k NOK
+59.6%
Total assets
432.6k NOK
653.7k NOK
+51.1%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 1.34m NOK to 1.44m NOK (+7.6% YoY). Calculated
-
↑
Operating result improved
Operating result +10.1k NOK → +126.3k NOK (op. margin 0.8% → 8.8%). Calculated
-
↑
Equity strengthened
Book equity 151.7k NOK → 242.1k NOK (equity ratio 35.1% → 37.0%). Calculated
-
↑
Payroll decreased
Salary cost 90.9k NOK → 1 662 NOK (7% → 0% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 963.3k NOK → 18.7k NOK (-98.1% YoY). Calculated