ADAPTI AS: årsregnskap 2010 vs 2009
Grew 10% on revenue, stronger earnings
approved 2011-03-31; registry 2011-04-26; journal 2011 344377
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ADAPTI AS. Revenue 4.19m NOK → 4.60m NOK (+9.8%). Net result -192.3k NOK → -48.3k NOK. Equity 317.2k NOK → 268.9k NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADAPTI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 4.19m NOK to 4.60m NOK (+9.8% YoY). Calculated
-
↑
Operating result improved
Operating result -258.7k NOK → +259.9k NOK (op. margin -6.2% → 5.7%). Calculated
-
↑
Net result improved
Net result -192.3k NOK → -48.3k NOK (net margin -4.6% → -1.1%). Calculated
-
↑
Payroll decreased
Salary cost 2.97m NOK → 1.02m NOK (71% → 22% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 317.2k NOK → 268.9k NOK (equity ratio 0.0% → 22921.9%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 3.00m NOK → 3.07m NOK (+2.3% YoY). Calculated