Org.nr 958 738 927 2010 → 2011 Year-over-year analysis

ADAPTI AS: årsregnskap 2011 vs 2010

Grew 49% on revenue, returned to profit

approved 2012-06-13; registry 2012-06-20; journal 2012 446888

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADAPTI AS. Revenue 4.60m NOK → 6.83m NOK (+48.7%). Net result -48.3k NOK → +31.4k NOK. Equity 268.9k NOK → 270.7k NOK.

On the constructive side: revenue rose; turned profitable; equity strengthened.

Also worth watching: payroll increased; cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAPTI AS.

Scorecard

Revenue
4.60m NOK 6.83m NOK
+48.7%
Operating result
+259.9k NOK n/m
—
Net result
-48.3k NOK +31.4k NOK
+164.9%
Equity
268.9k NOK 270.7k NOK
+0.7%
Cash
n/m 259.3k NOK
—
Total assets
1 173 NOK 1.51m NOK
+128402.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.60m NOK to 6.83m NOK (+48.7% YoY). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 48.3k NOK to a profit of 31.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 268.9k NOK → 270.7k NOK (equity ratio 22921.9% → 18.0%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 1.02m NOK → 1.38m NOK (22% → 20% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 3.07m NOK → 4.74m NOK (+54.5% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 110.0k NOK → 78.0k NOK. Reported fact