ADAPTI AS: årsregnskap 2024 vs 2023
Grew 58% on revenue, returned to profit, cash halved-plus
approved 2025-05-22; registry 2025-06-05; journal 2025 463671
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADAPTI AS. Revenue 21.55m NOK → 33.98m NOK (+57.7%). Net result -3.08m NOK → +2.92m NOK. Equity 4.73m NOK → 3.65m NOK.
On the constructive side: revenue rose; operating result improved; turned profitable. Pressures included: equity eroded; cash fell.
Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADAPTI AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 21.55m NOK to 33.98m NOK (+57.7% YoY). Calculated
-
↑
Operating result improved
Operating result -2.73m NOK → +3.38m NOK (op. margin -12.7% → 9.9%). Calculated
-
↑
Turned profitable
Net result flipped from a loss of 3.08m NOK to a profit of 2.92m NOK. Calculated
-
↑
Payroll decreased
Salary cost 6.23m NOK → 6.17m NOK (29% → 18% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 4.73m NOK → 3.65m NOK (equity ratio 45.4% → 29.4%). Calculated
-
↓
Cash fell
Bank deposits 306.6k NOK → 113.9k NOK (-62.8% YoY). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 14.45m NOK → 20.72m NOK (+43.4% YoY). Calculated