ADAPTI AS: årsregnskap 2025 vs 2024
Shrank 32% on revenue, stronger earnings
approved 2026-06-30; registry 2026-08-05; journal 2026 687553
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADAPTI AS. Revenue 33.98m NOK → 23.17m NOK (-31.8%). Net result +2.92m NOK → +5.60m NOK. Equity 3.65m NOK → 4.25m NOK.
On the constructive side: net result improved; equity strengthened; cash rose. Pressures included: revenue fell; operating result weakened; payroll up without matching revenue.
Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAPTI AS.
At a glance
Scorecard
What improved
-
↑
Net result improved
Net result +2.92m NOK → +5.60m NOK (net margin 8.6% → 24.2%). Calculated
-
↑
Equity strengthened
Book equity 3.65m NOK → 4.25m NOK (equity ratio 29.4% → 22.8%). Calculated
-
↑
Cash rose
Bank deposits 113.9k NOK → 4.19m NOK (+3580.6% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 33.98m NOK to 23.17m NOK (-31.8% YoY). Calculated
-
↓
Operating result weakened
Operating result +3.38m NOK → +1.23m NOK (op. margin 9.9% → 5.3%). Calculated
-
↓
Payroll up without matching revenue
Salary cost 6.17m NOK → 7.55m NOK (18% → 33% of revenue). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 20.72m NOK → 10.69m NOK (-48.4% YoY). Calculated
-
·
Headcount (årsverk) changed
Reported FTEs 4 → 6. Reported fact