Org.nr 987 400 641 2004 → 2005 Year-over-year analysis

ADAPTI INSTALLASJON AS: årsregnskap 2005 vs 2004

Shrank 45% on revenue, stronger earnings

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2005 with 2004 for ADAPTI INSTALLASJON AS. Revenue 244.0k NOK → 133.9k NOK (-45.1%). Net result +36.3k NOK → +246.7k NOK. Equity 2 140 NOK → 387.0k NOK.

On the constructive side: net result improved; equity strengthened. Pressures included: revenue fell; current ratio dropped below 1×; cogs moved.

Mixed year — gains and pressures both show up.

Scorecard

Revenue
244.0k NOK 133.9k NOK
-45.1%
Net result
+36.3k NOK +246.7k NOK
+579.0%
Equity
2 140 NOK 387.0k NOK
+17984.2%
Total assets
424.6k NOK 59.0k NOK
-86.1%

What improved

  • ↑

    Net result improved

    Net result +36.3k NOK → +246.7k NOK (net margin 14.9% → 184.2%). Calculated

  • ↑

    Equity strengthened

    Book equity 2 140 NOK → 387.0k NOK (equity ratio 0.5% → 655.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 244.0k NOK to 133.9k NOK (-45.1% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 4.50× → 0.10× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

  • ↓

    COGS moved

    COGS / varekostnad 81.1k NOK → 817.8k NOK (+909.0% YoY). Calculated