ADAPTI INSTALLASJON AS: årsregnskap 2006 vs 2005
Grew 1625% on revenue
Summary
What changed
Comparing Årsregnskap 2006 with 2005 for ADAPTI INSTALLASJON AS. Revenue 133.9k NOK → 2.31m NOK (+1625.2%). Net result +246.7k NOK → +277.4k NOK. Equity 387.0k NOK → 664.4k NOK.
On the constructive side: revenue rose; net result improved; equity strengthened.
Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAPTI INSTALLASJON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 133.9k NOK to 2.31m NOK (+1625.2% YoY). Calculated
-
↑
Net result improved
Net result +246.7k NOK → +277.4k NOK (net margin 184.2% → 12.0%). Calculated
-
↑
Equity strengthened
Book equity 387.0k NOK → 664.4k NOK (equity ratio 655.7% → 53.5%). Calculated
-
↑
Current ratio back above 1×
Current ratio 0.10× → 2.06×. Calculated
Things to notice
-
·
Payroll increased
Salary cost 2 596 NOK → 586.5k NOK (2% → 25% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 817.8k NOK → 847.1k NOK (+3.6% YoY). Calculated