ADAPTI INSTALLASJON AS: årsregnskap 2010 vs 2009
Another loss-making year
approved 2011-05-06; registry 2011-05-14; journal 2011 361838
Summary
What changed
Comparing Årsregnskap 2010 with 2009 for ADAPTI INSTALLASJON AS. Revenue 2.88m NOK → 2.96m NOK (+2.9%). Equity 961.5k NOK → 814.2k NOK.
On the constructive side: revenue rose; cash rose; payroll decreased. Pressures included: equity eroded.
Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAPTI INSTALLASJON AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 2.88m NOK to 2.96m NOK (+2.9% YoY). Calculated
-
↑
Cash rose
Bank deposits 440.8k NOK → 447.7k NOK (+1.6% YoY). Calculated
-
↑
Payroll decreased
Salary cost 812.4k NOK → 1 NOK (28% → 0% of revenue). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 961.5k NOK → 814.2k NOK (equity ratio 51.0% → 61.7%). Calculated
Things to notice
-
·
COGS moved
COGS / varekostnad 1.03m NOK → 1.22m NOK (+18.5% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 31.9k NOK → 46.5k NOK. Reported fact