Org.nr 987 400 641 2010 → 2011 Year-over-year analysis

ADAPTI INSTALLASJON AS: årsregnskap 2011 vs 2010

Returned to profit

approved 2012-03-30; registry 2012-04-11; journal 2012 330516

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2011 with 2010 for ADAPTI INSTALLASJON AS. Revenue 2.96m NOK → 2.81m NOK (-4.9%). Net result -147.2k NOK → +320.1k NOK. Equity 814.2k NOK → 942.3k NOK.

On the constructive side: operating result improved; turned profitable; equity strengthened. Pressures included: revenue fell; cogs moved.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADAPTI INSTALLASJON AS.

Scorecard

Revenue
2.96m NOK 2.81m NOK
-4.9%
Operating result
-149.6k NOK +360.0k NOK
+340.6%
Net result
-147.2k NOK +320.1k NOK
+317.4%
Equity
814.2k NOK 942.3k NOK
+15.7%
Cash
447.7k NOK 703.3k NOK
+57.1%
Total assets
1.32m NOK 1.70m NOK
+28.6%

What improved

  • ↑

    Operating result improved

    Operating result -149.6k NOK → +360.0k NOK (op. margin -5.1% → 12.8%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 147.2k NOK to a profit of 320.1k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity 814.2k NOK → 942.3k NOK (equity ratio 61.7% → 55.5%). Calculated

  • ↑

    Cash rose

    Bank deposits 447.7k NOK → 703.3k NOK (+57.1% YoY). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.96m NOK to 2.81m NOK (-4.9% YoY). Calculated

  • ↓

    COGS moved

    COGS / varekostnad 1.22m NOK → 1.29m NOK (+5.5% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 46.5k NOK → 26.6k NOK. Reported fact