Org.nr 995 087 219 2011 → 2012 Year-over-year analysis

ADAPTI SOLUTIONS AS: årsregnskap 2012 vs 2011

Returned to profit

approved 2013-06-28; registry 2013-07-06; journal 2013 528161

Summary

What changed

Comparing Årsregnskap 2012 with 2011 for ADAPTI SOLUTIONS AS. Net result -1 849 NOK → +13.4k NOK. Equity 78.0k NOK → 109.7k NOK.

On the constructive side: turned profitable; equity strengthened; owners injected capital. Pressures included: operating result weakened; cash fell.

Mixed year — gains and pressures both show up.

At a glance

Revenue

0 NOK n/m

—

Operating result

-1 875 NOK -13.4k NOK

-614.0%

Net result

-1 849 NOK +13.4k NOK

+822.3%

Equity

78.0k NOK 109.7k NOK

+40.5%

Cash

35.4k NOK 27.1k NOK

-23.4%

Total assets

78.0k NOK 110.8k NOK

+41.9%

↑
Turned profitable

Net result flipped from a loss of 1 849 NOK to a profit of 13.4k NOK. Calculated
↑
Equity strengthened

Book equity 78.0k NOK → 109.7k NOK (equity ratio 100.0% → 99.0%). Calculated
↑
Owners injected capital

Paid-in equity rose 100.0k NOK → 109.7k NOK (+9 686 NOK). Reported fact

↓
Operating result weakened

Operating result -1 875 NOK → -13.4k NOK. Calculated
↓
Cash fell

Bank deposits 35.4k NOK → 27.1k NOK (-23.4% YoY). Calculated