Org.nr 995 087 219 2012 → 2013 Year-over-year analysis

ADAPTI SOLUTIONS AS: årsregnskap 2013 vs 2012

Slipped into loss

approved 2014-05-30; registry 2014-08-11; journal 2014 642919

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2013 with 2012 for ADAPTI SOLUTIONS AS. Net result +13.4k NOK → -9 980 NOK. Equity 109.7k NOK → 99.7k NOK.

On the constructive side: operating result improved. Pressures included: fell into a net loss; equity eroded; cash fell.

Net tougher year on the published lines.

Scorecard

Operating result
-13.4k NOK -10.0k NOK
+25.3%
Net result
+13.4k NOK -9 980 NOK
-174.7%
Equity
109.7k NOK 99.7k NOK
-9.1%
Cash
27.1k NOK 16.0k NOK
-40.9%
Total assets
110.8k NOK 99.7k NOK
-10.0%

What improved

  • ↑

    Operating result improved

    Operating result -13.4k NOK → -10.0k NOK. Calculated

What deteriorated

  • ↓

    Fell into a net loss

    Net result flipped from 13.4k NOK profit to a loss of 9 980 NOK. Calculated

  • ↓

    Equity eroded

    Book equity 109.7k NOK → 99.7k NOK (equity ratio 99.0% → 100.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 27.1k NOK → 16.0k NOK (-40.9% YoY). Calculated