Org.nr 927 167 778 2023 → 2024 Year-over-year analysis

ADAPTIC TECHNOLOGY AS: årsregnskap 2024 vs 2023

Grew 61% on revenue, stronger earnings, fresh owner capital

approved 2025-06-20; registry 2025-07-09; journal 2025 648973

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADAPTIC TECHNOLOGY AS. Revenue 27.08m NOK → 43.53m NOK (+60.7%). Net result -3.82m NOK → -2.64m NOK. Equity 3.83m NOK → 6.21m NOK.

On the constructive side: revenue rose; operating result improved; net result improved.

Also worth watching: payroll increased; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAPTIC TECHNOLOGY AS.

Scorecard

Revenue
27.08m NOK 43.53m NOK
+60.7%
Operating result
-4.13m NOK -2.49m NOK
+39.6%
Net result
-3.82m NOK -2.64m NOK
+30.8%
Equity
3.83m NOK 6.21m NOK
+61.9%
Cash
721.8k NOK 981.9k NOK
+36.0%
Total assets
22.40m NOK 21.35m NOK
-4.7%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 27.08m NOK to 43.53m NOK (+60.7% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -4.13m NOK → -2.49m NOK (op. margin -15.2% → -5.7%). Calculated

  • ↑

    Net result improved

    Net result -3.82m NOK → -2.64m NOK (net margin -14.1% → -6.1%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.83m NOK → 6.21m NOK (equity ratio 17.1% → 29.1%). Calculated

  • ↑

    Cash rose

    Bank deposits 721.8k NOK → 981.9k NOK (+36.0% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 14.06m NOK → 20.62m NOK (52% → 47% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 8.83m NOK → 16.71m NOK (+89.3% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 14 → 19. Reported fact