ADAPTIC TECHNOLOGY AS: årsregnskap 2025 vs 2024
Grew 32% on revenue, stronger earnings, cash halved-plus
approved 2026-06-12; registry 2026-07-23; journal 2026 626973
Summary
What changed
Comparing Årsregnskap 2025 with 2024 for ADAPTIC TECHNOLOGY AS. Revenue 43.53m NOK → 57.62m NOK (+32.4%). Net result -2.64m NOK → -1.80m NOK. Equity 6.21m NOK → 4.60m NOK.
On the constructive side: revenue rose; operating result improved; net result improved. Pressures included: equity eroded; cash fell.
Also worth watching: paid-in equity reduced; payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAPTIC TECHNOLOGY AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 43.53m NOK to 57.62m NOK (+32.4% YoY). Calculated
-
↑
Operating result improved
Operating result -2.49m NOK → -1.78m NOK (op. margin -5.7% → -3.1%). Calculated
-
↑
Net result improved
Net result -2.64m NOK → -1.80m NOK (net margin -6.1% → -3.1%). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 6.21m NOK → 4.60m NOK (equity ratio 29.1% → 17.2%). Calculated
-
↓
Cash fell
Bank deposits 981.9k NOK → 63.5k NOK (-93.5% YoY). Calculated
Things to notice
-
·
Paid-in equity reduced
Paid-in equity fell 11.12m NOK → 9.12m NOK — check capital reduction, conversion, or reclassification. Interpretation
-
·
Payroll increased
Salary cost 20.62m NOK → 21.41m NOK (47% → 37% of revenue). Calculated
-
·
COGS moved
COGS / varekostnad 16.71m NOK → 29.09m NOK (+74.1% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 6 NOK → 3 388 NOK. Reported fact
-
·
Headcount (årsverk) changed
Reported FTEs 19 → 22. Reported fact