Org.nr 915 005 934 2020 → 2021 Year-over-year analysis

ADAPTIO AS: årsregnskap 2021 vs 2020

Cash halved-plus

approved 2022-06-29; registry 2022-07-02; journal 2022 583358

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADAPTIO AS. Net result -27.1k NOK → -19.4k NOK. Equity -27.6k NOK → -47.0k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAPTIO AS.

Scorecard

Operating result
-27.1k NOK -19.4k NOK
+28.6%
Net result
-27.1k NOK -19.4k NOK
+28.6%
Equity
-27.6k NOK -47.0k NOK
-70.0%
Cash
4 113 NOK 1 879 NOK
-54.3%
Total assets
6.44m NOK 6.44m NOK
-0.0%

What improved

  • ↑

    Operating result improved

    Operating result -27.1k NOK → -19.4k NOK. Calculated

  • ↑

    Net result improved

    Net result -27.1k NOK → -19.4k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -27.6k NOK → -47.0k NOK (equity ratio -0.4% → -0.7%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 113 NOK → 1 879 NOK (-54.3% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -0.7% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation