Org.nr 915 005 934 2021 → 2022 Year-over-year analysis

ADAPTIO AS: årsregnskap 2022 vs 2021

Weaker earnings

approved 2023-04-19; registry 2023-08-16; journal 2023 709401

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADAPTIO AS. Net result -19.4k NOK → -5.90m NOK. Equity -47.0k NOK → -5.95m NOK.

Pressures included: operating result weakened; net result weakened; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADAPTIO AS.

Scorecard

Operating result
-19.4k NOK -21.1k NOK
-8.8%
Net result
-19.4k NOK -5.90m NOK
-30393.6%
Equity
-47.0k NOK -5.95m NOK
-12560.3%
Cash
1 879 NOK 1 399 NOK
-25.5%
Total assets
6.44m NOK 559.8k NOK
-91.3%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -19.4k NOK → -21.1k NOK. Calculated

  • ↓

    Net result weakened

    Net result -19.4k NOK → -5.90m NOK. Calculated

  • ↓

    Equity eroded

    Book equity -47.0k NOK → -5.95m NOK (equity ratio -0.7% → -1062.9%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -1062.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 6.44m NOK → 4.56m NOK. Reported fact