ADAPTIV ARKITEKTUR AS: årsregnskap 2014 vs 2013
Grew 11% on revenue, cash halved-plus
approved 2015-06-30; registry 2015-09-14; journal 2015 830810
Summary
What changed
Comparing Årsregnskap 2014 with 2013 for ADAPTIV ARKITEKTUR AS. Revenue 405.6k NOK → 448.6k NOK (+10.6%). Equity -7 999 NOK → 46.1k NOK.
On the constructive side: revenue rose; equity strengthened; payroll decreased. Pressures included: cash fell.
Net constructive year on the published lines.
At a glance
Scorecard
Revenue
405.6k NOK
448.6k NOK
+10.6%
Equity
-7 999 NOK
46.1k NOK
+675.9%
Cash
76.5k NOK
24.7k NOK
-67.7%
Total assets
140.6k NOK
255.4k NOK
+81.6%
What improved
-
↑
Revenue rose
Operating income / revenue moved from 405.6k NOK to 448.6k NOK (+10.6% YoY). Calculated
-
↑
Equity strengthened
Book equity -7 999 NOK → 46.1k NOK (equity ratio -5.7% → 18.0%). Calculated
-
↑
Payroll decreased
Salary cost 238.7k NOK → 168.7k NOK (59% → 38% of revenue). Calculated
What deteriorated
-
↓
Cash fell
Bank deposits 76.5k NOK → 24.7k NOK (-67.7% YoY). Calculated