ADAPTIV ARKITEKTUR AS: årsregnskap 2015 vs 2014
Grew 117% on revenue
approved 2016-03-10; registry 2016-07-21; journal 2016 734514
Summary
What changed
Comparing Årsregnskap 2015 with 2014 for ADAPTIV ARKITEKTUR AS. Revenue 448.6k NOK → 975.3k NOK (+117.4%). Equity 46.1k NOK → -96.6k NOK.
On the constructive side: revenue rose; cash rose. Pressures included: equity eroded.
Also worth watching: thin equity buffer; payroll increased. All figures are taken from the published annual accounts for ADAPTIV ARKITEKTUR AS.
At a glance
Scorecard
What improved
-
↑
Revenue rose
Operating income / revenue moved from 448.6k NOK to 975.3k NOK (+117.4% YoY). Calculated
-
↑
Cash rose
Bank deposits 24.7k NOK → 99.3k NOK (+302.3% YoY). Calculated
What deteriorated
-
↓
Equity eroded
Book equity 46.1k NOK → -96.6k NOK (equity ratio 18.0% → -39.9%). Calculated
Things to notice
-
·
Thin equity buffer
Equity ratio is -39.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation
-
·
Payroll increased
Salary cost 168.7k NOK → 836.5k NOK (38% → 86% of revenue). Calculated