ADAPTIV ARKITEKTUR AS: årsregnskap 2016 vs 2015
Shrank 100% on revenue, returned to profit
approved 2017-03-17; registry 2017-06-15; journal 2017 458281
Summary
What changed
Comparing Årsregnskap 2016 with 2015 for ADAPTIV ARKITEKTUR AS. Revenue 975.3k NOK → 1 728 NOK (-99.8%). Net result -142.7k NOK → +75.2k NOK. Equity -96.6k NOK → -21.4k NOK.
On the constructive side: turned profitable; equity strengthened; cash rose. Pressures included: revenue fell; payroll up without matching revenue.
Mixed year — gains and pressures both show up.
At a glance
Scorecard
What improved
-
↑
Turned profitable
Net result flipped from a loss of 142.7k NOK to a profit of 75.2k NOK. Calculated
-
↑
Equity strengthened
Book equity -96.6k NOK → -21.4k NOK (equity ratio -39.9% → -3.7%). Calculated
-
↑
Cash rose
Bank deposits 99.3k NOK → 363.6k NOK (+266.2% YoY). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 975.3k NOK to 1 728 NOK (-99.8% YoY). Calculated
-
↓
Payroll up without matching revenue
Salary cost 836.5k NOK → 1.25m NOK (86% → 72211% of revenue). Calculated