Org.nr 995 454 432 2020 → 2021 Year-over-year analysis

ADAPTIV ARKITEKTUR AS: årsregnskap 2021 vs 2020

Grew 14% on revenue, returned to profit

approved 2022-07-11; registry 2022-07-28; journal 2022 809426

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2021 with 2020 for ADAPTIV ARKITEKTUR AS. Revenue 1.42m NOK → 1.62m NOK (+13.8%). Net result -511.3k NOK → +23.4k NOK. Equity -665.7k NOK → -642.4k NOK.

On the constructive side: revenue rose; operating result improved; turned profitable.

Also worth watching: cogs moved. All figures are taken from the published annual accounts for ADAPTIV ARKITEKTUR AS.

Scorecard

Revenue
1.42m NOK 1.62m NOK
+13.8%
Operating result
-490.1k NOK +41.2k NOK
+108.4%
Net result
-511.3k NOK +23.4k NOK
+104.6%
Equity
-665.7k NOK -642.4k NOK
+3.5%
Cash
51.8k NOK 80.7k NOK
+55.8%
Total assets
181.6k NOK 323.7k NOK
+78.2%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 1.42m NOK to 1.62m NOK (+13.8% YoY). Calculated

  • ↑

    Operating result improved

    Operating result -490.1k NOK → +41.2k NOK (op. margin -34.5% → 2.5%). Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 511.3k NOK to a profit of 23.4k NOK. Calculated

  • ↑

    Equity strengthened

    Book equity -665.7k NOK → -642.4k NOK (equity ratio -366.5% → -198.4%). Calculated

  • ↑

    Cash rose

    Bank deposits 51.8k NOK → 80.7k NOK (+55.8% YoY). Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 7 088 NOK → 49.2k NOK (+594.4% YoY). Calculated