Org.nr 995 454 432 2021 → 2022 Year-over-year analysis

ADAPTIV ARKITEKTUR AS: årsregnskap 2022 vs 2021

Slipped into loss

approved 2023-05-16; registry 2023-05-22; journal 2023 416145

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADAPTIV ARKITEKTUR AS. Revenue 1.62m NOK → 1.58m NOK (-2.0%). Net result +23.4k NOK → -289.7k NOK. Equity -642.4k NOK → -932.1k NOK.

On the constructive side: current ratio back above 1×. Pressures included: revenue fell; operating result weakened; fell into a net loss.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADAPTIV ARKITEKTUR AS.

Scorecard

Revenue
1.62m NOK 1.58m NOK
-2.0%
Operating result
+41.2k NOK -247.5k NOK
-701.3%
Net result
+23.4k NOK -289.7k NOK
-1339.8%
Equity
-642.4k NOK -932.1k NOK
-45.1%
Cash
80.7k NOK 43.2k NOK
-46.5%
Total assets
323.7k NOK 220.4k NOK
-31.9%

What improved

  • ↑

    Current ratio back above 1×

    Current ratio 0.34× → 1.26×. Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 1.62m NOK to 1.58m NOK (-2.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +41.2k NOK → -247.5k NOK (op. margin 2.5% → -15.6%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 23.4k NOK profit to a loss of 289.7k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -642.4k NOK → -932.1k NOK (equity ratio -198.4% → -422.9%). Calculated

  • ↓

    Cash fell

    Bank deposits 80.7k NOK → 43.2k NOK (-46.5% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -422.9% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation