ADAPTIVA AS: årsregnskap 2024 vs 2023
Shrank 39% on revenue, weaker earnings
approved 2025-06-23; registry 2025-06-30; journal 2025 597852
Summary
What changed
Comparing Årsregnskap 2024 with 2023 for ADAPTIVA AS. Revenue 4.41m NOK → 2.68m NOK (-39.4%). Net result -1.58m NOK → -2.65m NOK. Equity 5.54m NOK → 132.1k NOK.
On the constructive side: current ratio back above 1×; payroll decreased. Pressures included: revenue fell; operating result weakened; net result weakened.
Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADAPTIVA AS.
At a glance
Scorecard
What improved
-
↑
Current ratio back above 1×
Current ratio 0.21× → 2.13×. Calculated
-
↑
Payroll decreased
Salary cost 4.12m NOK → 1.48m NOK (93% → 55% of revenue). Calculated
What deteriorated
-
↓
Revenue fell
Operating income / revenue moved from 4.41m NOK to 2.68m NOK (-39.4% YoY). Calculated
-
↓
Operating result weakened
Operating result -1.58m NOK → -1.95m NOK (op. margin -35.8% → -72.7%). Calculated
-
↓
Net result weakened
Net result -1.58m NOK → -2.65m NOK (net margin -35.9% → -98.9%). Calculated
-
↓
Equity eroded
Book equity 5.54m NOK → 132.1k NOK (equity ratio 156.7% → 54.7%). Calculated
-
↓
Cash fell
Bank deposits 358.0k NOK → 183.6k NOK (-48.7% YoY). Calculated
Things to notice
-
·
COGS fell
COGS / varekostnad 908.8k NOK → 644.8k NOK (-29.0% YoY). Calculated
-
·
Book investments changed
Investment / intangible book value 2.88m NOK → 8 820 NOK. Reported fact