Org.nr 917 131 198 2024 → 2025 Year-over-year analysis

ADAPTIVA AS: årsregnskap 2025 vs 2024

Shrank 93% on revenue, stronger earnings

approved 2026-03-16; registry 2026-03-18; journal 2026 342101

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAPTIVA AS. Revenue 2.68m NOK → 198.9k NOK (-92.6%). Net result -2.65m NOK → -36.9k NOK. Equity 132.1k NOK → 160.3k NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell; current ratio dropped below 1×.

Also worth watching: cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAPTIVA AS.

Scorecard

Revenue
2.68m NOK 198.9k NOK
-92.6%
Operating result
-1.95m NOK -35.7k NOK
+98.2%
Net result
-2.65m NOK -36.9k NOK
+98.6%
Equity
132.1k NOK 160.3k NOK
+21.3%
Cash
183.6k NOK 116.9k NOK
-36.3%
Total assets
241.5k NOK 140.8k NOK
-41.7%

What improved

  • ↑

    Operating result improved

    Operating result -1.95m NOK → -35.7k NOK (op. margin -72.7% → -17.9%). Calculated

  • ↑

    Net result improved

    Net result -2.65m NOK → -36.9k NOK (net margin -98.9% → -18.6%). Calculated

  • ↑

    Equity strengthened

    Book equity 132.1k NOK → 160.3k NOK (equity ratio 54.7% → 113.8%). Calculated

  • ↑

    Owners injected capital

    Paid-in equity rose 556.9k NOK → 664.1k NOK (+107.1k NOK). Reported fact

  • ↑

    Payroll decreased

    Salary cost 1.48m NOK → -26.9k NOK (55% → -14% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 2.68m NOK to 198.9k NOK (-92.6% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 183.6k NOK → 116.9k NOK (-36.3% YoY). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 2.13× → -6.94× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 644.8k NOK → 192.8k NOK (-70.1% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 5 → 0. Reported fact