Org.nr 982 529 204 2002 → 2003 Year-over-year analysis

ADARIS AS: årsregnskap 2003 vs 2002

A steady year on the published lines

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2003 with 2002 for ADARIS AS. Net result 0 NOK → 0 NOK. Equity -768.6k NOK → -2.25m NOK.

On the constructive side: operating result improved. Pressures included: equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADARIS AS.

Scorecard

Revenue
993 NOK n/m
—
Operating result
-41.2k NOK -24.5k NOK
+40.4%
Net result
0 NOK 0 NOK
0.0%
Equity
-768.6k NOK -2.25m NOK
-192.8%
Total assets
5.89m NOK 4.94m NOK
-16.2%

What improved

  • ↑

    Operating result improved

    Operating result -41.2k NOK → -24.5k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity -768.6k NOK → -2.25m NOK (equity ratio -13.0% → -45.6%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -45.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.67m NOK → 4.38m NOK. Reported fact