Org.nr 982 529 204 2003 → 2004 Year-over-year analysis

ADARIS AS: årsregnskap 2004 vs 2003

Slipped into loss

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2004 with 2003 for ADARIS AS. Net result 0 NOK → -845.8k NOK. Equity -2.25m NOK → -3.10m NOK.

Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADARIS AS.

Scorecard

Operating result
-24.5k NOK -25.7k NOK
-4.8%
Net result
0 NOK -845.8k NOK
—
Equity
-2.25m NOK -3.10m NOK
-37.6%
Total assets
4.94m NOK 5.15m NOK
+4.4%

What deteriorated

  • ↓

    Operating result weakened

    Operating result -24.5k NOK → -25.7k NOK. Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 0 NOK profit to a loss of 845.8k NOK. Calculated

  • ↓

    Equity eroded

    Book equity -2.25m NOK → -3.10m NOK (equity ratio -45.6% → -60.1%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -60.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 4.38m NOK → 3.39m NOK. Reported fact