Org.nr 995 221 608 2021 → 2022 Year-over-year analysis

ADATO AS: årsregnskap 2022 vs 2021

Stronger earnings

approved 2023-05-16; registry 2023-05-27; journal 2023 427671

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2022 with 2021 for ADATO AS. Revenue 5.14m NOK → 5.17m NOK (+0.6%). Net result +10 NOK → +9.48m NOK. Equity 10.11m NOK → 592.4k NOK.

On the constructive side: revenue rose; net result improved. Pressures included: operating result weakened; equity eroded; current ratio dropped below 1×.

Also worth watching: thin equity buffer; cogs fell. All figures are taken from the published annual accounts for ADATO AS.

Scorecard

Revenue
5.14m NOK 5.17m NOK
+0.6%
Operating result
+708.3k NOK +628.8k NOK
-11.2%
Net result
+10 NOK +9.48m NOK
+94804690.0%
Equity
10.11m NOK 592.4k NOK
-94.1%
Cash
95.8k NOK 95.8k NOK
0.0%
Total assets
2.49m NOK 6.87m NOK
+176.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.14m NOK to 5.17m NOK (+0.6% YoY). Calculated

  • ↑

    Net result improved

    Net result +10 NOK → +9.48m NOK (net margin 0.0% → 183.5%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +708.3k NOK → +628.8k NOK (op. margin 13.8% → 12.2%). Calculated

  • ↓

    Equity eroded

    Book equity 10.11m NOK → 592.4k NOK (equity ratio 406.9% → 8.6%). Calculated

  • ↓

    Current ratio dropped below 1×

    Current ratio 1.05× → 0.22× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 8.6% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS fell

    COGS / varekostnad 662.1k NOK → 284.6k NOK (-57.0% YoY). Calculated