Org.nr 995 221 608 2022 → 2023 Year-over-year analysis

ADATO AS: årsregnskap 2023 vs 2022

Grew 52% on revenue, slipped into loss, cash halved-plus

approved 2024-05-29; registry 2024-06-03; journal 2024 477135

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADATO AS. Revenue 5.17m NOK → 7.86m NOK (+52.2%). Net result +9.48m NOK → -8.98m NOK. Equity 592.4k NOK → 56.1k NOK.

On the constructive side: revenue rose. Pressures included: operating result weakened; fell into a net loss; equity eroded.

Also worth watching: thin equity buffer; cogs moved; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADATO AS.

Scorecard

Revenue
5.17m NOK 7.86m NOK
+52.2%
Operating result
+628.8k NOK -7.33m NOK
-1265.1%
Net result
+9.48m NOK -8.98m NOK
-194.8%
Equity
592.4k NOK 56.1k NOK
-90.5%
Cash
95.8k NOK 12.6k NOK
-86.9%
Total assets
6.87m NOK 43.52m NOK
+533.3%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.17m NOK to 7.86m NOK (+52.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +628.8k NOK → -7.33m NOK (op. margin 12.2% → -93.2%). Calculated

  • ↓

    Fell into a net loss

    Net result flipped from 9.48m NOK profit to a loss of 8.98m NOK. Calculated

  • ↓

    Equity eroded

    Book equity 592.4k NOK → 56.1k NOK (equity ratio 8.6% → 0.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 95.8k NOK → 12.6k NOK (-86.9% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 0.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    COGS moved

    COGS / varekostnad 284.6k NOK → 1.49m NOK (+422.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 0 → 8. Reported fact