Org.nr 923 865 578 2022 → 2023 Year-over-year analysis

ADAVA HOLDING AS: årsregnskap 2023 vs 2022

Grew 17% on revenue, weaker earnings

approved 2024-07-31; registry 2024-08-03; journal 2024 706048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2023 with 2022 for ADAVA HOLDING AS. Revenue 4.97m NOK → 5.79m NOK (+16.5%). Net result +5.00m NOK → +645.4k NOK. Equity 1.76m NOK → 2.41m NOK.

On the constructive side: revenue rose; equity strengthened. Pressures included: operating result weakened; net result weakened; cash fell.

Also worth watching: payroll increased; cogs fell; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAVA HOLDING AS.

Scorecard

Revenue
4.97m NOK 5.79m NOK
+16.5%
Operating result
+1.28m NOK +844.5k NOK
-33.8%
Net result
+5.00m NOK +645.4k NOK
-87.1%
Equity
1.76m NOK 2.41m NOK
+36.6%
Cash
926.1k NOK 558.7k NOK
-39.7%
Total assets
2.36m NOK 3.48m NOK
+47.5%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 4.97m NOK to 5.79m NOK (+16.5% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 1.76m NOK → 2.41m NOK (equity ratio 74.9% → 69.3%). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +1.28m NOK → +844.5k NOK (op. margin 25.7% → 14.6%). Calculated

  • ↓

    Net result weakened

    Net result +5.00m NOK → +645.4k NOK (net margin 100.6% → 11.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 926.1k NOK → 558.7k NOK (-39.7% YoY). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 2.00m NOK → 3.93m NOK (40% → 68% of revenue). Calculated

  • ·

    COGS fell

    COGS / varekostnad 721.0k NOK → 25.2k NOK (-96.5% YoY). Calculated

  • ·

    Headcount (årsverk) changed

    Reported FTEs 1 → 2. Reported fact