Org.nr 923 865 578 2023 → 2024 Year-over-year analysis

ADAVA HOLDING AS: årsregnskap 2024 vs 2023

Grew 85% on revenue

approved 2025-05-28; registry 2025-06-02; journal 2025 502318

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADAVA HOLDING AS. Revenue 5.79m NOK → 10.73m NOK (+85.3%). Net result +645.4k NOK → +670.4k NOK. Equity 2.41m NOK → 3.08m NOK.

On the constructive side: revenue rose; operating result improved; equity strengthened. Pressures included: current ratio dropped below 1×.

Also worth watching: cogs moved; book investments changed. All figures are taken from the published annual accounts for ADAVA HOLDING AS.

Scorecard

Revenue
5.79m NOK 10.73m NOK
+85.3%
Operating result
+844.5k NOK +860.2k NOK
+1.9%
Net result
+645.4k NOK +670.4k NOK
+3.9%
Equity
2.41m NOK 3.08m NOK
+27.8%
Cash
558.7k NOK 736.8k NOK
+31.9%
Total assets
3.48m NOK 7.05m NOK
+102.8%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 5.79m NOK to 10.73m NOK (+85.3% YoY). Calculated

  • ↑

    Operating result improved

    Operating result +844.5k NOK → +860.2k NOK (op. margin 14.6% → 8.0%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.41m NOK → 3.08m NOK (equity ratio 69.3% → 43.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 558.7k NOK → 736.8k NOK (+31.9% YoY). Calculated

  • ↑

    Payroll decreased

    Salary cost 3.93m NOK → 2.91m NOK (68% → 27% of revenue). Calculated

What deteriorated

  • ↓

    Current ratio dropped below 1×

    Current ratio 65.74× → 0.48× — short-term liabilities now exceed liquid/current assets on the published lines. Calculated

Things to notice

  • ·

    COGS moved

    COGS / varekostnad 25.2k NOK → 441.2k NOK (+1651.4% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 12.0k NOK → 30.0k NOK. Reported fact