Org.nr 923 865 578 2024 → 2025 Year-over-year analysis

ADAVA HOLDING AS: årsregnskap 2025 vs 2024

Shrank 58% on revenue, weaker earnings, cash halved-plus

approved 2026-07-02; registry 2026-08-12; journal 2026 710418

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAVA HOLDING AS. Revenue 10.73m NOK → 4.54m NOK (-57.7%). Net result +670.4k NOK → +173.6k NOK. Equity 3.08m NOK → 5.53m NOK.

On the constructive side: operating result improved; equity strengthened; current ratio back above 1×. Pressures included: revenue fell; net result weakened; cash fell.

Also worth watching: book investments changed; headcount (årsverk) changed. All figures are taken from the published annual accounts for ADAVA HOLDING AS.

Scorecard

Revenue
10.73m NOK 4.54m NOK
-57.7%
Operating result
+860.2k NOK +2.58m NOK
+200.4%
Net result
+670.4k NOK +173.6k NOK
-74.1%
Equity
3.08m NOK 5.53m NOK
+79.7%
Cash
736.8k NOK 163.0k NOK
-77.9%
Total assets
7.05m NOK 9.09m NOK
+29.0%

What improved

  • ↑

    Operating result improved

    Operating result +860.2k NOK → +2.58m NOK (op. margin 8.0% → 56.9%). Calculated

  • ↑

    Equity strengthened

    Book equity 3.08m NOK → 5.53m NOK (equity ratio 43.7% → 60.9%). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.48× → 1.29×. Calculated

  • ↑

    Payroll decreased

    Salary cost 2.91m NOK → 2.30m NOK (27% → 51% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 10.73m NOK to 4.54m NOK (-57.7% YoY). Calculated

  • ↓

    Net result weakened

    Net result +670.4k NOK → +173.6k NOK (net margin 6.2% → 3.8%). Calculated

  • ↓

    Cash fell

    Bank deposits 736.8k NOK → 163.0k NOK (-77.9% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 30.0k NOK → 7 NOK. Reported fact

  • ·

    Headcount (årsverk) changed

    Reported FTEs 2 → 0. Reported fact