Org.nr 992 122 110 2023 → 2024 Year-over-year analysis

ADAX NORGE AS: årsregnskap 2024 vs 2023

Shrank 15% on revenue, stronger earnings

approved 2025-06-30; registry 2025-07-09; journal 2025 651278

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2024 with 2023 for ADAX NORGE AS. Revenue 11.16m NOK → 9.44m NOK (-15.5%). Net result +304.0k NOK → +453.0k NOK. Equity 2.11m NOK → 2.57m NOK.

On the constructive side: operating result improved; net result improved; equity strengthened. Pressures included: revenue fell; cash fell.

Also worth watching: cogs fell. All figures are taken from the published annual accounts for ADAX NORGE AS.

Scorecard

Revenue
11.16m NOK 9.44m NOK
-15.5%
Operating result
+366.5k NOK +544.7k NOK
+48.6%
Net result
+304.0k NOK +453.0k NOK
+49.0%
Equity
2.11m NOK 2.57m NOK
+21.4%
Cash
937.9k NOK 561.2k NOK
-40.2%
Total assets
4.42m NOK 6.63m NOK
+50.1%

What improved

  • ↑

    Operating result improved

    Operating result +366.5k NOK → +544.7k NOK (op. margin 3.3% → 5.8%). Calculated

  • ↑

    Net result improved

    Net result +304.0k NOK → +453.0k NOK (net margin 2.7% → 4.8%). Calculated

  • ↑

    Equity strengthened

    Book equity 2.11m NOK → 2.57m NOK (equity ratio 47.9% → 38.7%). Calculated

  • ↑

    Payroll decreased

    Salary cost 834.5k NOK → 702.4k NOK (7% → 7% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 11.16m NOK to 9.44m NOK (-15.5% YoY). Calculated

  • ↓

    Cash fell

    Bank deposits 937.9k NOK → 561.2k NOK (-40.2% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 8.30m NOK → 6.65m NOK (-19.9% YoY). Calculated