Org.nr 992 122 110 2024 → 2025 Year-over-year analysis

ADAX NORGE AS: årsregnskap 2025 vs 2024

Grew 6% on revenue, weaker earnings

approved 2026-05-22; registry 2026-07-27; journal 2026 644063

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2025 with 2024 for ADAX NORGE AS. Revenue 9.44m NOK → 10.01m NOK (+6.1%). Net result +453.0k NOK → +216.3k NOK. Equity 2.57m NOK → 2.78m NOK.

On the constructive side: revenue rose; equity strengthened; cash rose. Pressures included: operating result weakened; net result weakened.

Also worth watching: payroll increased; cogs moved. All figures are taken from the published annual accounts for ADAX NORGE AS.

Scorecard

Revenue
9.44m NOK 10.01m NOK
+6.1%
Operating result
+544.7k NOK +220.8k NOK
-59.5%
Net result
+453.0k NOK +216.3k NOK
-52.2%
Equity
2.57m NOK 2.78m NOK
+8.4%
Cash
561.2k NOK 1.01m NOK
+79.2%
Total assets
6.63m NOK 4.43m NOK
-33.1%

What improved

  • ↑

    Revenue rose

    Operating income / revenue moved from 9.44m NOK to 10.01m NOK (+6.1% YoY). Calculated

  • ↑

    Equity strengthened

    Book equity 2.57m NOK → 2.78m NOK (equity ratio 38.7% → 62.8%). Calculated

  • ↑

    Cash rose

    Bank deposits 561.2k NOK → 1.01m NOK (+79.2% YoY). Calculated

What deteriorated

  • ↓

    Operating result weakened

    Operating result +544.7k NOK → +220.8k NOK (op. margin 5.8% → 2.2%). Calculated

  • ↓

    Net result weakened

    Net result +453.0k NOK → +216.3k NOK (net margin 4.8% → 2.2%). Calculated

Things to notice

  • ·

    Payroll increased

    Salary cost 702.4k NOK → 854.6k NOK (7% → 9% of revenue). Calculated

  • ·

    COGS moved

    COGS / varekostnad 6.65m NOK → 7.15m NOK (+7.6% YoY). Calculated