Org.nr 974 446 685 2017 → 2018 Year-over-year analysis

ADB TJENESTER AS: årsregnskap 2018 vs 2017

Shrank 25% on revenue, cash halved-plus

approved 2019-06-30; registry 2019-07-27; journal 2019 804292

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADB TJENESTER AS. Revenue 32.0k NOK → 24.1k NOK (-24.7%). Equity -53.5k NOK → -113.0k NOK.

On the constructive side: operating result improved. Pressures included: revenue fell; equity eroded; cash fell.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADB TJENESTER AS.

Scorecard

Revenue
32.0k NOK 24.1k NOK
-24.7%
Operating result
-78.9k NOK -59.4k NOK
+24.7%
Net result
n/m -59.4k NOK
—
Equity
-53.5k NOK -113.0k NOK
-111.0%
Cash
4 233 NOK 1 675 NOK
-60.4%
Total assets
29.1k NOK 36.8k NOK
+26.3%

What improved

  • ↑

    Operating result improved

    Operating result -78.9k NOK → -59.4k NOK (op. margin -246.7% → -246.7%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 32.0k NOK to 24.1k NOK (-24.7% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -53.5k NOK → -113.0k NOK (equity ratio -183.8% → -307.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 4 233 NOK → 1 675 NOK (-60.4% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -307.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation