Org.nr 974 446 685 2018 → 2019 Year-over-year analysis

ADB TJENESTER AS: årsregnskap 2019 vs 2018

Shrank 24% on revenue, stronger earnings

approved 2020-06-30; registry 2020-09-30; journal 2020 886696

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2019 with 2018 for ADB TJENESTER AS. Revenue 24.1k NOK → 18.2k NOK (-24.4%). Net result -59.4k NOK → -12.7k NOK. Equity -113.0k NOK → -125.7k NOK.

On the constructive side: operating result improved; net result improved. Pressures included: revenue fell; equity eroded.

Also worth watching: thin equity buffer. All figures are taken from the published annual accounts for ADB TJENESTER AS.

Scorecard

Revenue
24.1k NOK 18.2k NOK
-24.4%
Operating result
-59.4k NOK -12.7k NOK
+78.6%
Net result
-59.4k NOK -12.7k NOK
+78.6%
Equity
-113.0k NOK -125.7k NOK
-11.3%
Cash
1 675 NOK 1 227 NOK
-26.7%
Total assets
36.8k NOK 29.1k NOK
-20.8%

What improved

  • ↑

    Operating result improved

    Operating result -59.4k NOK → -12.7k NOK (op. margin -246.7% → -69.9%). Calculated

  • ↑

    Net result improved

    Net result -59.4k NOK → -12.7k NOK (net margin -246.8% → -69.9%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 24.1k NOK to 18.2k NOK (-24.4% YoY). Calculated

  • ↓

    Equity eroded

    Book equity -113.0k NOK → -125.7k NOK (equity ratio -307.1% → -431.8%). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is -431.8% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation