Org.nr 981 043 111 2016 → 2017 Year-over-year analysis

ADCO AS: årsregnskap 2017 vs 2016

Returned to profit

approved 2018-06-11; registry 2018-07-23; journal 2018 757530

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADCO AS. Net result -53.2k NOK → +266.6k NOK. Equity 828.3k NOK → 94.9k NOK.

On the constructive side: operating result improved; turned profitable. Pressures included: equity eroded; cash fell.

Also worth watching: thin equity buffer; book investments changed. All figures are taken from the published annual accounts for ADCO AS.

Scorecard

Revenue
n/m 51.6k NOK
—
Operating result
-39.1k NOK +38.3k NOK
+198.1%
Net result
-53.2k NOK +266.6k NOK
+601.0%
Equity
828.3k NOK 94.9k NOK
-88.5%
Cash
332.3k NOK 228.7k NOK
-31.2%
Total assets
1.31m NOK 1.55m NOK
+17.9%

What improved

  • ↑

    Operating result improved

    Operating result -39.1k NOK → +38.3k NOK. Calculated

  • ↑

    Turned profitable

    Net result flipped from a loss of 53.2k NOK to a profit of 266.6k NOK. Calculated

What deteriorated

  • ↓

    Equity eroded

    Book equity 828.3k NOK → 94.9k NOK (equity ratio 63.1% → 6.1%). Calculated

  • ↓

    Cash fell

    Bank deposits 332.3k NOK → 228.7k NOK (-31.2% YoY). Calculated

Things to notice

  • ·

    Thin equity buffer

    Equity ratio is 6.1% of assets — limited loss-absorbing capacity on a stand-alone basis. Interpretation

  • ·

    Book investments changed

    Investment / intangible book value 973.7k NOK → 1.02m NOK. Reported fact