Org.nr 981 043 111 2017 → 2018 Year-over-year analysis

ADCO AS: årsregnskap 2018 vs 2017

Shrank 20% on revenue, weaker earnings, cash halved-plus

approved 2019-06-20; registry 2019-08-05; journal 2019 863622

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2018 with 2017 for ADCO AS. Revenue 51.6k NOK → 41.3k NOK (-20.0%). Net result +266.6k NOK → +22.7k NOK. Equity 94.9k NOK → 1.12m NOK.

On the constructive side: equity strengthened. Pressures included: revenue fell; operating result weakened; net result weakened.

Also worth watching: book investments changed. All figures are taken from the published annual accounts for ADCO AS.

Scorecard

Revenue
51.6k NOK 41.3k NOK
-20.0%
Operating result
+38.3k NOK +27.1k NOK
-29.4%
Net result
+266.6k NOK +22.7k NOK
-91.5%
Equity
94.9k NOK 1.12m NOK
+1077.5%
Cash
228.7k NOK 20.1k NOK
-91.2%
Total assets
1.55m NOK 1.57m NOK
+1.7%

What improved

  • ↑

    Equity strengthened

    Book equity 94.9k NOK → 1.12m NOK (equity ratio 6.1% → 71.0%). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 51.6k NOK to 41.3k NOK (-20.0% YoY). Calculated

  • ↓

    Operating result weakened

    Operating result +38.3k NOK → +27.1k NOK (op. margin 74.3% → 65.6%). Calculated

  • ↓

    Net result weakened

    Net result +266.6k NOK → +22.7k NOK (net margin 516.7% → 55.0%). Calculated

  • ↓

    Cash fell

    Bank deposits 228.7k NOK → 20.1k NOK (-91.2% YoY). Calculated

Things to notice

  • ·

    Book investments changed

    Investment / intangible book value 1.02m NOK → 1.12m NOK. Reported fact