Org.nr 945 554 479 2016 → 2017 Year-over-year analysis

ADCO EIENDOMMER AS: årsregnskap 2017 vs 2016

Shrank 24% on revenue

approved 2018-04-16; registry 2018-05-28; journal 2018 361048

Full company analysis · All year comparisons

What changed

Comparing Årsregnskap 2017 with 2016 for ADCO EIENDOMMER AS. Revenue 3.36m NOK → 2.54m NOK (-24.3%). Equity 5.32m NOK → 5.44m NOK.

On the constructive side: equity strengthened; cash rose; current ratio back above 1×. Pressures included: revenue fell.

Also worth watching: cogs fell; book investments changed. All figures are taken from the published annual accounts for ADCO EIENDOMMER AS.

Scorecard

Revenue
3.36m NOK 2.54m NOK
-24.3%
Net result
n/m +636.2k NOK
—
Equity
5.32m NOK 5.44m NOK
+2.2%
Cash
137.8k NOK 208.3k NOK
+51.2%
Total assets
25.91m NOK 27.54m NOK
+6.3%

What improved

  • ↑

    Equity strengthened

    Book equity 5.32m NOK → 5.44m NOK (equity ratio 20.5% → 19.7%). Calculated

  • ↑

    Cash rose

    Bank deposits 137.8k NOK → 208.3k NOK (+51.2% YoY). Calculated

  • ↑

    Current ratio back above 1×

    Current ratio 0.69× → 1.94×. Calculated

  • ↑

    Payroll decreased

    Salary cost 182.9k NOK → 119.1k NOK (5% → 5% of revenue). Calculated

What deteriorated

  • ↓

    Revenue fell

    Operating income / revenue moved from 3.36m NOK to 2.54m NOK (-24.3% YoY). Calculated

Things to notice

  • ·

    COGS fell

    COGS / varekostnad 128.9k NOK → 55.5k NOK (-56.9% YoY). Calculated

  • ·

    Book investments changed

    Investment / intangible book value 1.46m NOK → 1.48m NOK. Reported fact